County Profile for Coles - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 94,372,657 Total Charges 631,617,862
Fixed Assets 165,321,816 Contract Allowance 394,422,729
Other Assets 215,253,275 Operating Revenue 237,195,133
Total Assets 474,947,748 Operating Expenses 268,918,363
Current Liabilities 47,105,463 Operating Margin -31,723,230
Long Term Liabilities 105,811,034 Other Income 54,802,408
Total Equity 322,031,251 Other Expense 0
Total Liabilities and Equity 474,947,748 Net Profit or Loss 23,079,178

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,582 Revenue per Bed $3,080,456 Revenue per Person $237,195,133
Net Margin per Discharge ($4,893) Net Margin per Bed ($411,990) Net Margin per Person ($31,723,230)
Net Profit per Discharge $3,559 Net Profit per Bed $299,730 Net Profit per Person $23,079,178
Net Fixed Assets per Discharge $25,497 Net Fixed Assets per Bed $2,147,037 Net Fixed Assets per Bed $165,321,816
Long Term Debt per Discharge $16,319 Long Term Debt per Bed $1,374,169 Long Term Debt per Person $105,811,034
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 643 Net Fixed Assets 466 Population Estimate 1,151
Total Revenue 582 Long Term Liabilities 434 Total Patient Discharges 713
Net Margin 3,107 Total Patient Beds 1,056
Net Profit or Loss 420

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,488,740 23,867,764 1.0679
31 Intensive Care Unit 0 0
32 Coronary Care Unit 4,588,902 4,250,757 1.0795
43 Nursery 901,350 2,111,691 0.4268
44 Skilled Nursing Care 0 0
50 Operating Room 14,808,859 73,211,884 0.2023
51 Recovery Room 3,019,862 17,637,075 0.1712
52 Labor and Delivery Room 1,519,468 5,517,320 0.2754

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,786,932 13 Nursing Administration 2,595,736
02,03 Captial Related - Movable Equipment 9,485,552 14 Central Services and Supply 1,502,160
04 Employee Benefits 26,912,679 15 Pharmacy 1,903,687
05 Administrative and General 27,519,572 16 Medical Records and Medical Library 2,416,130
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,554,896 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,596,938 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,999,978 20,21,22,23 Education Programs 0
Total General Service Cost Centers 87,274,260

County Profile for Coles - 2016